Lottomatica to Absorb CIRSA in All-Share Merger Creating €2bn EBITDA Group
Lottomatica to Absorb CIRSA in All-Share Merger Creating €2bn EBITDA Group
Ano ba ang deal na ito? Ang Lottomatica Group ay sumasakop sa CIRSA sa isang all-share merger na magbubunga ng gaming group na may pro forma adjusted EBITDA na humigit-kumulang €2 bilyon. Ang binding agreement na nilagdaan noong 2 Setyembre 2026 ay nag-iiwan kay Blackstone bilang pinakamalaking shareholder (24%) sa halip na umalis, kaya malaking pagbabago ito sa European gaming landscape.
What Exactly Is This Merger Deal?
Ang Lottomatica at CIRSA ay nagkasundo sa isang cross-border statutory merger. Sa ilalim ng EU rules, ang CIRSA ay maa-absorb ng Lottomatica at hindi na mag-iral bilang independent company. Ang deal ay all-share — ibig sabihin, walang cash na ibabayad ang Lottomatica, kundi shares lang ang ipapalit.
Ang pangunahing detalye: CIRSA shareholders ay makakatanggap ng 0.668 newly issued Lottomatica shares para sa bawat CIRSA share na hawak nila. At bago pa man magkabisa ang merger, magbabayad muna ang CIRSA ng extraordinary dividend na €262 million (€1.56 per share).
Ang sabi ni Guglielmo Angelozzi, Chairman at CEO ng Lottomatica: “With the combination of Lottomatica and CIRSA, two extremely successful companies, we create the undisputed leader in Italy and Spain, among the best gaming markets globally.”
When Will This Merger Happen?
Ang timetable ay malinaw at nakalatag na:
| Stage | Target Timeline |
|---|---|
| Joint merger plan at documents | Q3 2026 |
| Extraordinary general meetings (EGMs) | Q4 2026 |
| Final regulatory clearances | Q1 2027 |
| Effectiveness, CIRSA dividend payment, Spanish listing, capital return | Q2 2027 |
Pero may mga kailangan pang ma-clear: approval ng shareholders ng parehong kumpanya, foreign direct investment clearances, antitrust approvals, at gaming regulatory nods. Meron ding conditions tulad ng:
- CIRSA shareholders na mag-e-exit right ay hindi dapat lumagpas sa 5% ng total share capital
- Dapat aprubahan ng CIRSA meeting ang extraordinary dividend
- Kailangan makumpleto ang listing sa Euronext Milan at Spanish exchanges
- Isang independent expert ang magko-confirm na tama ang exchange ratio at exit compensation
What Are the Key Terms and Numbers?
Narito ang summary ng transaction sa malinaw na table:
| Item | Detail |
|---|---|
| Structure | EU cross-border statutory merger; CIRSA absorbed by Lottomatica |
| Exchange ratio | 0.668 new Lottomatica shares per CIRSA share |
| Ownership after completion | Lottomatica shareholders ~67.5%; CIRSA shareholders ~32.5% |
| Blackstone’s position | ~24% share capital; 2 of 13 board seats; 3-month lock-up |
| Pro forma adjusted EBITDA | ~€2 billion (LTM to June 2026, including €101M synergies) |
| Annual cash synergies | ~€115 million pre-tax, by 3rd full year post-completion |
| Cost to achieve synergies | ~€120 million over 3 years after completion |
| CIRSA extraordinary dividend | €262 million (€1.56 per share), paid before effectiveness |
| Post-completion capital return | €744 million |
| Three-year capital returns | Up to €4 billion, subject to annual shareholder approval |
| Implied CIRSA multiple | ~6x 2026 EV/EBITDA before synergies |
| Exit right compensation | €13.20 per CIRSA share |
| Pro forma net leverage | 2.7x at H1 2027; target 2.0–2.5x steady-state |
| Dividend policy | 30% of adjusted net profit |
| Combined addressable market | ~€34 billion (H2 Gambling Capital, August 2026) |
| Headquarters | Rome, with secondary CIRSA HQ in Barcelona province |
| Listings | Euronext Milan retained; Spanish stock exchanges on completion |
What Will CIRSA Shareholders Receive?
Dalawang bagay ang matatanggap ng CIRSA shareholders:
- Shares: 0.668 Lottomatica shares per CIRSA share
- Dividend: €1.56 per share (€262 million total) bago pa magkabisa ang merger
At may bonus pa: Kapag naging effective na ang merger, magpo-propose ang Lottomatica board ng karagdagang capital return na €744 million — ito ay pwedeng special dividend, voluntary partial tender offer para sa treasury shares, o kombinasyon ng dalawa.
Para sa mga hindi sang-ayon: May statutory exit right sa ilalim ng Spanish law. Within 20 calendar days after the general meeting, pwedeng i-exit ang shares sa €13.20 each. Ang price na ito ay average ng CIRSA trading price over 3 months bago ang announcement, minus any dividends.
How Will the Combined Company Be Owned?
Ang ownership structure ay ganito:
- Existing Lottomatica shareholders: ~67.5%
- CIRSA shareholders: ~32.5%
- Blackstone (through LHMC Midco S.à r.l.): ~24% — at dalawang upuan sa 13-member board
Si Blackstone ay pumayag sa three-month lock-up after the merger becomes effective, at bumoto pabor sa transaction. Ang natitirang 11 board seats ay mapupunta sa existing Lottomatica directors.
What About the €115 Million Synergies?
Saan galing ang synergies na ito? Dalawang bahagi:
| Synergy Type | Amount | Source |
|---|---|---|
| Operating cost savings | ~€101 million/year | Procurement, technology, trading & risk management, shared services, G&A |
| Interest cost savings | ~€14 million/year | Refinancing CIRSA’s higher-cost debt at Lottomatica’s rate |
| Total | ~€115 million/year | By end of 3rd full year post-completion |
Ang operating cost savings ay equivalent sa ~4% ng combined operating cost based sa H1 2026 data. Ang cost to achieve these synergies ay ~€120 million over 3 years.
Pano mapopondohan? Both the CIRSA dividend at ang €744 million capital return ay gagamitan ng existing cash at committed debt. May bridge facility mula sa existing syndicate banks para i-underwrite ang transaction-related returns.
Is This Really the Second-Largest Gaming Operator?
Oo, at verified naman ito. Ang pro forma group ay may LTM H1 2026 adjusted EBITDA na €1,812 million (kasama na ang €101 million synergies na hindi pa nare-realize). Para ma-compare:
| Company | LTM Adjusted EBITDA |
|---|---|
| Flutter | ~€2,100 million |
| Lottomatica + CIRSA (pro forma) | ~€1,812 million (with synergies) |
| Lottomatica + CIRSA (standalone) | ~€1,710 million (€914M + €796M) |
| Allwyn | ~€1,518 million |
| Entain | ~€1,314 million |
Kahit walang synergies, mas mataas pa rin ang combined company sa Allwyn at Entain. Ang Lottomatica closed at €24.77 noong September 1, 2026 — vs IPO price na €9.00 noong 2023.
Why Is CIRSA’s Online Business So Important?
Ito ang tunay na dahilan ng deal — digital transformation. Ang gap sa online mix ng dalawang kumpanya ay malaki:
| Metric | Lottomatica (H1 2026) | CIRSA (H1 2026) |
|---|---|---|
| Online share of EBITDA | 65.3% | ~13% |
| Online EBITDA margin | 57.9% | ~24% |
Ang Lottomatica mismo ay galing sa 2.5% online share noong 2017. Ngayon, ine-present nila ang CIRSA integration bilang repeat ng shift na iyon — gamit ang same proprietary platform, CRM stack, at cross-sell approach.
Ang bagong business mix pagkatapos ng merger:
| Segment | CIRSA | Lottomatica | Pro Forma |
|---|---|---|---|
| Online & sports | 13% | 79% | 48% |
| Distributed gaming | 34% | — | 27% |
| Casinos | 53% | — | 25% |
Geographic mix: 57% ng EBITDA mula Italy, 23% mula Spain, 20% mula rest of the world. Ang combined company ay may nine number one market positions — at 97% ng pro forma EBITDA ay galing sa markets kung saan sila ang leader.
Na-confirm ng Lottomatica ang 2026 adjusted EBITDA guidance na €940 million to €980 million noong July 28, 2026.
What Still Needs to Happen?
Marami pang dapat ma-clear bago magkabisa ang merger:
- Approval ng shareholders ng parehong kumpanya
- Regulatory clearances: foreign direct investment, antitrust, Foreign Subsidies Regulation, gaming licenses
- Exit right limit: Hindi dapat lumagpas sa 5% ng CIRSA share capital ang mag-e-exit
- Dividend approval ng CIRSA meeting
- Listing formalities sa Euronext Milan at Spanish exchanges
- Independent expert confirmation ng exchange ratio at exit compensation
- Creditor opposition period para sa Lottomatica
Ang financial advisers: Evercore at PJT Partners ang lead para sa Lottomatica, kasama sina Deutsche Bank at Mediobanca. Lazard ang adviser ng CIRSA, at Barclays ang para kay Blackstone.
Related guides
- Ano ang Nugget Ridge? Isang bagong mining-themed slot mula sa Relax Gaming
- Basketball takes over sports gambling on Bodog
- Behind The Gloves Brings Trading Card Activation to SBC Summit Lisbon for Midnight Mayhem
- Bill Simmons, Nahaharap sa Action ng FanDuel at Review ng Massachusetts Dahil sa Proxy Betting
- Churchill Downs at Horsemen, Humihingi ng Independent Review ng HISA sa FTC